
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 57.41 | 124.5 | 312.4 | (148.9) | 1,024.5 |
COGS | 26.05 | 44.06 | 136.5 | 416.6 | 2,309.3 |
Gross Profit | 31.36 | 80.48 | 175.9 | (565.6) | (1,284.9) |
Operating Expenses & Income | |||||
Operating Income | (98.72) | (625.7) | (2,538.4) | (3,663.7) | (6,249.9) |
Total Operating Expenses | 130.1 | 706.2 | 2,714.2 | 3,098.1 | 5,078.6 |
R&D Expenses | 84.38 | 528.9 | 2,195.4 | 3,098.1 | 2,258.2 |
Selling General & Admin Expenses | 9.681 | 24.67 | 47.16 | 917.8 | 942.7 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.788) | (7.498) | (32.65) | (77.75) | (95.03) |
Interest Income | 1.426 | 11.24 | 13.41 | 931.4 | 826.2 |
Income Tax Expense | - | - | - | 1,709.1 | 0.00003 |
Net Income | |||||
Net Income | (143.7) | (788) | (2,958) | (4,576.6) | (7,579.7) |
Supplemental | |||||
EBIT | (142.9) | (780.5) | (2,925.4) | (3,663.7) | - |
EBITDA | (122.8) | (711.5) | (2,645.4) | (3,389.9) | - |