
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,237 | 6,940.8 | 7,184.1 | 7,039.6 | 6,452 | 5,481.4 | |
COGS | 1,047.9 | 1,235.2 | 1,411.9 | 1,483.2 | 1,716.3 | 1,427.2 | |
Gross Profit | 6,189.1 | 5,705.7 | 5,772.3 | 5,556.4 | 4,735.7 | 4,054.2 | |
Operating Expenses & Income | |||||||
Operating Income | 1,781.6 | 1,247.5 | 1,137.4 | 1,003.5 | 769.3 | 257.9 | |
Total Operating Expenses | 4,446.7 | 4,555.5 | 4,634.8 | 4,552.9 | 3,966.5 | 3,796.4 | |
R&D Expenses | 1,398 | 1,417.1 | 1,348.5 | 1,318.4 | 1,063.7 | 1,031.2 | |
Selling General & Admin Expenses | 543.8 | 502.3 | 538 | 534.8 | 504 | 360.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 395.5 | 515.3 | 831 | 791.9 | 762.6 | 441.8 | |
Income Tax Expense | 34.01 | (61.78) | 72.16 | 62.96 | 141.7 | 83.46 | |
Net Income | |||||||
Net Income | 2,560.4 | 1,944.8 | 2,033.4 | 1,792.2 | 1,385.1 | 893.2 | |
Supplemental | |||||||
EBIT | 1,781.6 | 1,247.5 | 1,137.4 | 1,003.5 | 769.3 | 218.7 | |
EBITDA | 2,090.6 | 1,552.7 | 1,381.9 | 1,248 | 953.9 | 379.1 | |