
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 37,176.4 | 74,673.2 | 100,931.2 | 105,237.1 | 63,936.8 | 63,578.5 | |
COGS | 16,684.2 | 46,542 | 70,421.7 | 65,914 | 34,132.1 | 33,784.3 | |
Gross Profit | 20,492.3 | 28,131.2 | 30,509.5 | 39,323.1 | 29,804.6 | 29,794.2 | |
Operating Expenses & Income | |||||||
Operating Income | 4,849 | 8,364.6 | 8,114.6 | 16,466.7 | 4,055.4 | 3,130 | |
Total Operating Expenses | 30,675.5 | 99,031.5 | 92,844.5 | 88,770.4 | 59,881.4 | 60,448.5 | |
R&D Expenses | 4,730.5 | 4,890 | 6,295.2 | 6,555.6 | 7,007.3 | 7,117.7 | |
Selling General & Admin Expenses | 10,683.8 | 14,123 | 15,074.5 | 15,354.4 | 4,321.4 | 4,724.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (46.29) | (26.1) | (24.12) | (24.12) | (167.2) | (286) | |
Interest Income | 1,341.2 | 2,802 | 1,080.2 | 6,093 | 1,901.6 | 1,973.1 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 5,644.2 | 9,998.7 | 8,281.9 | 19,215.2 | 5,342.2 | 5,891.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |