
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 482.4 | 546.1 | 301.4 | 616 |
COGS | 307.7 | 328.4 | 196.9 | 392 |
Gross Profit | 174.6 | 217.7 | 104.5 | 224.1 |
Operating Expenses & Income | ||||
Operating Income | 135.5 | 164.9 | 64.11 | 175.3 |
Total Operating Expenses | 346.9 | 381.2 | 237.3 | 440.7 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 22.95 | 30.61 | 48.01 | 43.93 |
Earnings from Continuing Operations | ||||
Interest Expense | (1.786) | (2.04) | (2.922) | (3.073) |
Interest Income | 0.609 | 0.862 | 1.646 | 1.015 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 117.9 | 154.7 | 55.85 | 150 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |