
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | (2.029052) | (1.51764) | 2.609446 | 0.160729 | 20.4 | |
COGS | 4.622247 | - | - | - | 0.14222 | 16.63 | |
Gross Profit | (4.622247) | (2.029052) | (1.51764) | 2.609446 | 0.0185 | 3.777 | |
Operating Expenses & Income | |||||||
Operating Income | (367.7) | (316.4) | (126.2) | (163.7) | (233.6) | (236.1) | |
Total Operating Expenses | 363 | 316.4 | 126.2 | 163.7 | 233.6 | 239.9 | |
R&D Expenses | 224.8 | 158.5 | 52.46 | 85.06 | 91.06 | 84.24 | |
Selling General & Admin Expenses | - | 36.66 | 14.87 | 81.22 | 115.1 | 88.69 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.601547) | (0.546555) | (0.288252) | (0.151286) | (1.069581) | - | |
Interest Income | - | 0.546555 | 0.288252 | 0.151286 | 1.098 | 1.059 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (397.3) | (255.1) | (226.9) | (171.2) | (246.9) | (239.5) | |
Supplemental | |||||||
EBIT | (367.7) | (254.6) | (226.6) | (171.1) | (239.8) | (236.1) | |
EBITDA | (363) | (248.1) | (220.3) | (166.9) | (236.7) | (233.1) | |