
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 112.6 | 126.6 | 101.9 | 83.87 | - |
COGS | 82.01 | 94.85 | 70.53 | 63.1 | - |
Gross Profit | 30.64 | 31.74 | 31.33 | 20.77 | - |
Operating Expenses & Income | |||||
Operating Income | (13.19) | (16.34) | (268.2) | (50.48) | - |
Total Operating Expenses | 125.8 | 142.9 | 370.1 | 134.3 | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 43.45 | 46.67 | 133.1 | 124.7 | 236 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.093) | (0.336) | (0.167) | (0.124) | (0.124) |
Interest Income | 0.568 | 1.658 | 1.725 | 0.964 | 1.805 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (13.12) | (17.31) | (269.8) | (51.49) | - |
Supplemental | |||||
EBIT | - | (16.34) | (268.2) | (50.48) | - |
EBITDA | - | (10.83) | (263.3) | (48.37) | - |