
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 106.7 | 37.38 | 73.75 | 77.92 | 37.12 | 64.58 | |
COGS | 6.263887 | 10.18 | 21.93 | 10.47 | 2.900246 | 4.861917 | |
Gross Profit | 100.5 | 27.2 | 51.83 | 66.75 | 33.65 | 59.71 | |
Operating Expenses & Income | |||||||
Operating Income | (411.5) | (227.9) | (241.3) | (184.4) | (151.4) | (126.2) | |
Total Operating Expenses | 511.9 | 255.1 | 293.1 | 218 | 183.7 | 185.9 | |
R&D Expenses | 139.8 | 70.12 | 140.1 | 123.7 | 92.33 | 72.5 | |
Selling General & Admin Expenses | 91.29 | 36.65 | 48.59 | 8.562016 | 15.26 | 44.29 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0809) | (0.0631) | (0.119248) | (0.102821) | - | |
Interest Income | - | 3.341 | 13.14 | 15.62 | 16.1 | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (417.8) | (182.8) | (209.9) | (155.9) | (142.5) | (124.6) | |
Supplemental | |||||||
EBIT | (441.3) | (182.7) | (209.8) | (184.4) | (151.4) | (118) | |
EBITDA | (430.6) | (170.8) | (198.1) | (173.8) | (139.8) | (105.5) | |