
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | - | - | - | - |
COGS | - | - | - | - |
Gross Profit | - | - | - | - |
Operating Expenses & Income | ||||
Operating Income | (318.5) | (277.5) | (280.9) | (205.9) |
Total Operating Expenses | 318.5 | 277.5 | 280.9 | 205.9 |
R&D Expenses | 280.3 | 236.7 | 95.43 | 50.39 |
Selling General & Admin Expenses | 13.21 | 55.36 | 192.4 | 37.04 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.159) | (11.61) | (6.815) | (2.779) |
Interest Income | 2.19 | 1.727 | 2.499 | 4.177 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (306.4) | (279) | (283.2) | (208.4) |
Supplemental | ||||
EBIT | (306.1) | (277.5) | (280.9) | (205.8) |
EBITDA | (301.7) | (273.7) | (278.4) | (202) |