
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 19,527.6 | 24,831.8 | 29,759.3 | 30,048.6 | 27,467.2 | |
COGS | 15,377.7 | 19,409.7 | 23,519 | 24,388.9 | 22,560.7 | |
Gross Profit | 4,149.9 | 5,422.2 | 6,240.3 | 5,659.7 | 4,906.4 | |
Operating Expenses & Income | ||||||
Operating Income | 2,308.9 | 3,023.9 | 3,464 | 2,258.9 | 1,610.3 | |
Total Operating Expenses | 1,841 | 2,398.2 | 2,776.3 | 3,400.8 | 3,296.2 | |
R&D Expenses | 443.3 | 640.4 | 810.1 | 688.7 | 745 | |
Selling General & Admin Expenses | 95.17 | 156.9 | 222.2 | 1,072.4 | 1,054 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (96.03) | (61.48) | (45.15) | (55.64) | - | |
Interest Income | 96.03 | 61.48 | 45.15 | 164.6 | - | |
Income Tax Expense | 392.6 | 655.6 | 638.9 | 655.4 | 432.4 | |
Net Income | ||||||
Net Income | 1,441.7 | 2,486.8 | 2,910.2 | 2,235 | 1,470.2 | |
Supplemental | ||||||
EBIT | 1,930.3 | 3,203.9 | 3,594.2 | 2,258.9 | 1,558.1 | |
EBITDA | 2,410.7 | 3,684.9 | 4,155.3 | 2,908.2 | 2,243.5 | |