
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | 128.1 | - |
COGS | 19.08 | 19.65 | 17.28 | 23.67 | 49.53 |
Gross Profit | (19.08) | (19.65) | (17.28) | 104.4 | 156.7 |
Operating Expenses & Income | |||||
Operating Income | (327.4) | (746.8) | (189.4) | (333.9) | (535.1) |
Total Operating Expenses | 308.4 | 746.8 | 156.4 | 438.3 | 691.8 |
R&D Expenses | 272.3 | 492.1 | 102.5 | 194.3 | 326.2 |
Selling General & Admin Expenses | - | 11.34 | 37.82 | 254 | 255.6 |
Earnings from Continuing Operations | |||||
Interest Expense | (2.626318) | (2.318) | (0.873) | (1.672561) | (4.2214) |
Interest Income | - | 2.318 | 0.873 | 1.717 | 1.717 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (307) | (733.4) | (174.7) | (332.5) | (550.4) |
Supplemental | |||||
EBIT | (327.4) | (731.1) | (173.8) | (333.9) | (552.2) |
EBITDA | (308.4) | (711.4) | (156.9) | (323.9) | (527.7) |