
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 643.6 | 655.8 | 935 | 1,235.6 | 1,928.8 | 1,826.7 | |
COGS | 199.4 | 244.4 | 410 | 594.3 | 907.9 | 905 | |
Gross Profit | 444.2 | 411.4 | 525 | 641.3 | 1,020.9 | 921.6 | |
Operating Expenses & Income | |||||||
Operating Income | (65.62) | (88.17) | 21.33 | (251.7) | (202.1) | 325.6 | |
Total Operating Expenses | 504.9 | 499.6 | 503.7 | 893 | 1,223 | 596 | |
R&D Expenses | 174.2 | 185.8 | 243.8 | 299.8 | 360.6 | 294.3 | |
Selling General & Admin Expenses | 59.78 | 216.5 | 424.7 | 527 | 633.8 | 556 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.977) | (3.691674) | (11.64) | (18.53) | (12.61) | (43.02) | |
Interest Income | 37.31 | 707.1 | 614 | 285.8 | 128.1 | 74.8 | |
Income Tax Expense | 16.39 | 14.33 | 2.235996 | (381) | 409.1 | 18.33 | |
Net Income | |||||||
Net Income | (746.6) | (809.3) | (596.6) | (158.1) | 1,620.7 | 164.7 | |
Supplemental | |||||||
EBIT | (79.86) | (120.7) | (581) | (427.5) | 2,040.9 | (667.7) | |
EBITDA | (63.53) | (104.8) | (552.3) | (406.9) | 2,075.8 | (644.9) | |