
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 14,215.3 | 35,519.5 | 46,638.4 | 43,719 | 19,701 |
COGS | 11,216.1 | 27,039.4 | 38,203.6 | 39,147.4 | 17,963.8 |
Gross Profit | 2,999.2 | 8,480.1 | 8,434.8 | 4,571.6 | 1,737.2 |
Operating Expenses & Income | |||||
Operating Income | 1,134.5 | 6,288.8 | 6,062.3 | 2,452.5 | (897) |
Total Operating Expenses | 13,080.8 | 29,230.7 | 40,576.1 | 41,414 | 20,598 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1,082.7 | 1,363.1 | 2,372.6 | 2,266.6 | 1,131.1 |
Earnings from Continuing Operations | |||||
Interest Expense | (432.1) | (777.6) | (1,113.4) | (1,257.3) | (1,547.4) |
Interest Income | 71.38 | 151.9 | 75.77 | 812.6 | 60.05 |
Income Tax Expense | 258.1 | 2,321.4 | 1,965.5 | 1,159.2 | - |
Net Income | |||||
Net Income | 325 | 2,312.3 | 2,646 | (215.4) | (3,878.6) |
Supplemental | |||||
EBIT | 1,127.1 | 6,280.8 | 6,062.3 | 2,305 | - |
EBITDA | 1,184.5 | 6,414 | 6,231.1 | 2,958.8 | - |