
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 15,567 | 6,946 | 5,153 | 4,371 | 3,254 |
COGS | 14,900 | 6,459 | 4,720 | 4,021 | 2,973 |
Gross Profit | 667 | 487 | 433 | 350 | 281 |
Operating Expenses & Income | |||||
Operating Income | (854) | (372) | (303) | (277) | (517) |
Total Operating Expenses | 16,421 | 7,318 | 5,456 | 4,648 | 3,771 |
R&D Expenses | 169 | 167 | 141 | 79 | 88 |
Selling General & Admin Expenses | 1,352 | 692 | 595 | 548 | 710 |
Earnings from Continuing Operations | |||||
Interest Expense | (385) | (211) | (133) | (131) | (114) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1,353) | (275) | (392) | (1,300) | (1,521) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |