
| 2020 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 61.76 | 0.124 | 1.181772 | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | 0.124 | 1.181 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (43.86) | (312.3) | (390.5) | (286.7) | (300.2) | (519.6) | |
Total Operating Expenses | 109.3 | 312.5 | 383.7 | 286.7 | 300.2 | 420.4 | |
R&D Expenses | 76.54 | 0.297321 | 0.379047 | 244 | 246.8 | 0.217496 | |
Selling General & Admin Expenses | - | 0.0563 | 0.043 | 47.74 | 54.78 | 0.0451 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (37.8) | (0.184852) | (0.248523) | (0.201) | (0.121) | (0.204609) | |
Interest Income | - | - | 0.248 | 0.201 | 4.907 | 0.079 | |
Income Tax Expense | 6.225892 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (80.72) | (250) | (344.1) | (274.6) | (296) | (390) | |
Supplemental | |||||||
EBIT | (43.86) | (0.353774) | (420.8) | (274.4) | (295.8) | (395.3) | |
EBITDA | (39.27) | 8.554253 | (413.4) | (268) | (290.8) | (388.3) | |