
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 806.3 | 1,634.4 | 1,387.1 | 1,469.2 |
COGS | 525.8 | 1,082.6 | 858.2 | 986.4 |
Gross Profit | 280.4 | 551.8 | 528.9 | 482.9 |
Operating Expenses & Income | ||||
Operating Income | 87.45 | 278.4 | 256.3 | 211.4 |
Total Operating Expenses | 718.8 | 1,356 | 1,130.7 | 1,257.9 |
R&D Expenses | 53.51 | 61.08 | 50.95 | 48.42 |
Selling General & Admin Expenses | 153 | 225.2 | 235.3 | 223.1 |
Earnings from Continuing Operations | ||||
Interest Expense | (7.726) | (8.641) | (10.64) | (0.557) |
Interest Income | 61.41 | 584.7 | 346.5 | 5.116 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 130.9 | (356.2) | (136.1) | 793.3 |
Supplemental | ||||
EBIT | 149.3 | (305.8) | (89.93) | 840.2 |
EBITDA | 154.1 | (300.6) | (83.55) | 850.1 |