
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 493.9 | 417 | 1,250.7 | 1,768.1 | 1,464.9 | 1,652.4 |
COGS | 353.4 | 450 | 1,068.7 | 1,332.7 | 1,273.7 | 1,421.1 |
Gross Profit | 140.4 | (32.95) | 182 | 435.5 | 191.2 | 231.3 |
Operating Expenses & Income | ||||||
Operating Income | 83.92 | (195.1) | (71.23) | 155.5 | (77.71) | (47.34) |
Total Operating Expenses | 409.9 | 612.1 | 1,321.9 | 1,612.7 | 1,542.6 | 1,699.7 |
R&D Expenses | 73.74 | 127.6 | 137.2 | 141.8 | 165.8 | 148 |
Selling General & Admin Expenses | 26.54 | 124.4 | 194.7 | 228.4 | 79.33 | 182 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.006851) | (34.66) | (22.4) | (11.79) | (28.2) | (25.27) |
Interest Income | 5.980697 | 18.14 | 15.07 | 3.773 | 40.89 | 61.15 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 89.95 | (175.7) | (45.72) | 179 | (208.3) | (265.7) |
Supplemental | ||||||
EBIT | - | (176.8) | (55.94) | 167.6 | (171.2) | (223.4) |
EBITDA | - | (31.04) | 167.4 | 516.1 | 192.3 | (223.4) |