
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 214.1 | 549.4 | 577.6 | 666.6 | 1,244.2 |
COGS | 165.7 | 408.9 | 419.7 | 509.4 | 929.1 |
Gross Profit | 48.38 | 140.4 | 157.9 | 157.2 | 315.1 |
Operating Expenses & Income | |||||
Operating Income | (81.94) | (5.66) | (5.33) | (53.95) | (73.78) |
Total Operating Expenses | 296 | 555 | 583 | 720.6 | 1,318 |
R&D Expenses | 83.42 | 54.52 | 62.09 | 67.73 | 56.87 |
Selling General & Admin Expenses | 78.56 | 89.7 | 104.3 | 149.4 | 321.4 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.999) | (1.47) | (1.016) | (3.62) | (3.766) |
Interest Income | 1.888 | 2.247 | 3.234 | 0.395 | 5.433 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (252.4) | (181.9) | (143.3) | (676.4) | (819.7) |
Supplemental | |||||
EBIT | (254.3) | (172.3) | (133.3) | (663) | - |
EBITDA | (240.1) | (152.7) | (101.8) | (663) | - |