
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 7,631 | 10,667.9 | 14,657.5 | 20,189.8 | - |
COGS | 7,969.9 | 10,052.5 | 13,471.5 | 18,300.1 | - |
Gross Profit | (339) | 615.4 | 1,186 | 1,889.7 | - |
Operating Expenses & Income | |||||
Operating Income | (1,866) | (1,575.4) | (800.5) | (463.3) | - |
Total Operating Expenses | 9,497 | 12,243.3 | 15,458 | 20,653.1 | - |
R&D Expenses | 225.2 | 339.5 | 234.5 | 206.3 | - |
Selling General & Admin Expenses | 1,357.8 | 2,018.5 | 1,968.4 | 2,414.1 | 3,315.4 |
Earnings from Continuing Operations | |||||
Interest Expense | (25.6) | (312.6) | (0.9) | (277.5) | (0.9) |
Interest Income | 264.3 | 364.6 | 405.8 | 130.3 | 354.1 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1,972.1) | (1,916.5) | (1,250.8) | (635.4) | - |
Supplemental | |||||
EBIT | (1,871) | (1,627.4) | (878.4) | (316.1) | - |
EBITDA | (1,119.6) | (886.2) | (129) | 351.9 | - |