
| 2013 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 17.31 | 409.4 | 441.8 | 407.1 | 371.6 |
COGS | 10.6 | 261 | 273.6 | 254.7 | 231.5 |
Gross Profit | 6.708726 | 148.5 | 168.2 | 152.3 | 140.1 |
Operating Expenses & Income | |||||
Operating Income | 0.850187 | 65.27 | 83.18 | 70.81 | 65.89 |
Total Operating Expenses | - | 344.2 | 358.7 | 336.3 | 305.7 |
R&D Expenses | - | 6.618 | 6.823 | 6.669 | 9.064 |
Selling General & Admin Expenses | 5.777385 | 41.63 | 44.14 | 38.54 | 40.29 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0451) | (6.679) | (5.507) | (5.329) | (4.312) |
Interest Income | - | 8.015 | 7.838 | 3.613 | 0.346 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 0.81441 | 37.09 | 46.5 | 38.3 | 28.18 |
Supplemental | |||||
EBIT | - | 70.19 | 84.42 | 76.15 | 62.15 |
EBITDA | - | 133.5 | 145.3 | 132.8 | 114 |