
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 349.1 | 556.4 | 607.8 | 432.5 |
COGS | 81.67 | 98.91 | 116.4 | 104.6 |
Gross Profit | 267.5 | 457.5 | 491.4 | 327.9 |
Operating Expenses & Income | ||||
Operating Income | (70.45) | 22.71 | 21.04 | (6.889) |
Total Operating Expenses | 419.6 | 533.7 | 586.7 | 439.4 |
R&D Expenses | 203.1 | 302.4 | 307.5 | 124.5 |
Selling General & Admin Expenses | 247 | 323.5 | 366 | 218.3 |
Earnings from Continuing Operations | ||||
Interest Expense | (13.67) | (13.21) | (8.989) | (2.54) |
Interest Income | 0.164 | 0.264 | 1.857 | 2.15 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (49.4) | 31.73 | 21.09 | 2.485 |
Supplemental | ||||
EBIT | (70.45) | 22.61 | 20.97 | (10.87) |
EBITDA | (31.56) | 76.76 | 81.16 | 57.65 |