
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 141.8 | 314.3 | 1,025.6 | 2,057.4 | 3,774.4 |
COGS | 106.2 | 230.3 | 870.6 | 1,674.8 | 3,150.6 |
Gross Profit | 35.62 | 84 | 155 | 382.6 | 623.9 |
Operating Expenses & Income | |||||
Operating Income | 28.14 | 34.84 | 64.3 | 140.4 | 219.5 |
Total Operating Expenses | 113.7 | 279.5 | 961.3 | 1,917 | 3,554.9 |
R&D Expenses | 3.787 | 16.81 | 31.58 | 62.6 | - |
Selling General & Admin Expenses | 7.156 | 41.4 | 73.42 | 194 | 337.3 |
Earnings from Continuing Operations | |||||
Interest Expense | (2.309) | (3.128) | (2.571) | (17.37) | (12.63) |
Interest Income | 0.246 | 3.048 | 10.47 | 24.59 | 41.29 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 24.28 | 28.13 | 49.12 | 102.9 | 157.6 |
Supplemental | |||||
EBIT | 28.14 | 34.84 | 64.14 | 133.2 | - |
EBITDA | 28.26 | 36.71 | 75.45 | 152.6 | - |