
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 525.6 | 628.6 | 620.7 | 651.9 |
COGS | 407.4 | 491.3 | 460.5 | 481.7 |
Gross Profit | 118.3 | 137.3 | 160.2 | 170.2 |
Operating Expenses & Income | ||||
Operating Income | (79.18) | (99.52) | (104.6) | (63.34) |
Total Operating Expenses | 604.8 | 728.1 | 725.3 | 715.2 |
R&D Expenses | 59.59 | 50.57 | 57.08 | 34.96 |
Selling General & Admin Expenses | 134.3 | 195.7 | 216.1 | 198.8 |
Earnings from Continuing Operations | ||||
Interest Expense | (40.14) | (0.33) | (0.418) | (6.241) |
Interest Income | 39.77 | 11.16 | 2.33 | 3.354 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (111.3) | (108.8) | (107.7) | (72.99) |
Supplemental | ||||
EBIT | (78.81) | (99.31) | (103.3) | (71.09) |
EBITDA | (67.29) | (87.68) | (92.47) | (64.59) |