
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 436.9 | 1,171.2 | 519.6 | 709.2 |
COGS | 349.4 | 954.6 | 894 | 575.8 |
Gross Profit | 87.49 | 216.6 | (374.4) | 133.4 |
Operating Expenses & Income | ||||
Operating Income | 15.03 | 112.1 | (557) | (16.19) |
Total Operating Expenses | 421.8 | 1,059.1 | 1,076.6 | 725.4 |
R&D Expenses | 29.23 | 55.34 | 61.03 | 59.62 |
Selling General & Admin Expenses | 19.82 | 27.14 | 132.6 | 126.8 |
Earnings from Continuing Operations | ||||
Interest Expense | (7.516) | (19.88) | (34.55) | (48.74) |
Interest Income | 1.413 | 3.379 | 1.081 | 0.935 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 6.951 | 101.4 | (492.5) | (55.6) |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |