
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 393.6 | 490 | 945 | 1,255.9 | 2,857 |
COGS | 68.44 | 98.49 | 583.4 | 820.7 | 1,847 |
Gross Profit | 325.2 | 391.5 | 361.6 | 435.1 | 1,010 |
Operating Expenses & Income | |||||
Operating Income | 6.339 | 104.5 | 7.38 | (378.9) | (284.7) |
Total Operating Expenses | 387.3 | 385.4 | 937.6 | 1,634.8 | 3,141.7 |
R&D Expenses | 52.82 | 61.39 | 72.04 | 75.59 | - |
Selling General & Admin Expenses | 125.8 | 187.4 | 230.1 | 286 | 651.8 |
Earnings from Continuing Operations | |||||
Interest Expense | (3.433) | (10.18) | (9.153) | (7.571) | (20.35) |
Interest Income | 8.444 | 9.069 | 10.87 | 6.711 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (2.061) | 73.64 | 10.4 | (379.7) | (283.3) |
Supplemental | |||||
EBIT | 146.7 | 143 | 59.52 | 73.77 | - |
EBITDA | 152.5 | 147.7 | 64.5 | 78.2 | - |