
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 190.4 | 204.7 | 267.1 | 272.1 | 539.2 |
COGS | 132.8 | 133.4 | 169 | 180.2 | 349.1 |
Gross Profit | 57.56 | 71.28 | 98.17 | 91.92 | 190.1 |
Operating Expenses & Income | |||||
Operating Income | 25.25 | 51.03 | 63.36 | 52.2 | 112.4 |
Total Operating Expenses | 165.1 | 153.7 | 203.8 | 219.9 | 426.9 |
R&D Expenses | 7.313 | 7.229 | 12.83 | 10.19 | - |
Selling General & Admin Expenses | 26.22 | 20.4 | 25.81 | 32.79 | 59.7 |
Earnings from Continuing Operations | |||||
Interest Expense | (1.039) | (0.14) | (0.054) | (0.048) | (0.084) |
Interest Income | 0.678 | 0.973 | 3.709 | 6.568 | 10.28 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 24.42 | 43.62 | 52.6 | 38.83 | 91.43 |
Supplemental | |||||
EBIT | 27.64 | 50.97 | 63.2 | 50.98 | - |
EBITDA | 46.85 | 75.65 | 98.85 | 105.3 | - |