
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.934 | 0.24 | 0.622 | 14.74 | 113.3 | 165.8 |
COGS | - | - | - | - | 0.753 | 1.095 |
Gross Profit | - | 0.24 | 0.622 | 14.74 | 112.5 | 164.7 |
Operating Expenses & Income | ||||||
Operating Income | (330.3) | (350.6) | (361.4) | (344.2) | (256) | (251.8) |
Total Operating Expenses | 331.2 | 350.9 | 362 | 358.9 | 369.3 | 417.6 |
R&D Expenses | 196 | 248.1 | 232.4 | 190.1 | 218.6 | 243.9 |
Selling General & Admin Expenses | 135.3 | 102.7 | 129.6 | 168.8 | 150 | 172.6 |
Earnings from Continuing Operations | ||||||
Interest Expense | (14.85) | (47.15) | (86.8) | (131.7) | (112.5) | (114.5) |
Interest Income | 0.836 | 2.708 | 0.863 | 2.4 | 2.689 | 5.242 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (346.8) | (416.6) | (583.2) | (413.6) | (351.4) | (992.4) |
Supplemental | ||||||
EBIT | - | (370.1) | (497.1) | (281.9) | (239.1) | (878.1) |
EBITDA | - | (351.9) | (478.6) | (264.4) | (223.6) | (861.5) |