
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 560.3 | 1,046.3 | 907.3 | 199 | 19.46 | 218.5 | |
COGS | 444.3 | 863.2 | 813.4 | 188 | 13.59 | 205.4 | |
Gross Profit | 116 | 183.1 | 93.9 | 11.06 | 5.877 | 13.05 | |
Operating Expenses & Income | |||||||
Operating Income | 30.65 | 58.58 | (215.5) | (809.2) | 8.226 | (787.2) | |
Total Operating Expenses | 114.8 | 123.3 | 158.7 | 1,008.3 | 11.24 | 813.9 | |
R&D Expenses | 23.21 | 19.64 | 39.65 | - | - | 13.1 | |
Selling General & Admin Expenses | 50.96 | 62.62 | 59.31 | 699.6 | 3.532 | 709 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (15.85) | (18.29) | (19.75) | (2.232) | - | (4.144) | |
Interest Income | 16.07 | 2.367 | 19.47 | 19.61 | 10.78 | 35.75 | |
Income Tax Expense | 12.96 | 19.89 | 8.095 | - | - | (10.24) | |
Net Income | |||||||
Net Income | (42.1) | 14.66 | (243.6) | (804) | (4.015) | (803.3) | |
Supplemental | |||||||
EBIT | 15.96 | 44.48 | (265.4) | - | - | - | |
EBITDA | 43.94 | 61.56 | (250.8) | - | - | - | |