
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 818.4 | 463.3 | 573.5 | 662.5 |
COGS | 628.3 | 340 | 420.8 | 476.3 |
Gross Profit | 190.1 | 123.2 | 152.7 | 186.2 |
Operating Expenses & Income | ||||
Operating Income | 147.5 | 74.34 | 81.11 | 101.2 |
Total Operating Expenses | 670.9 | 388.9 | 492.3 | 561.3 |
R&D Expenses | 0.523 | 3.906 | 3.538 | 5.314 |
Selling General & Admin Expenses | 7.313 | 9.365 | 68.15 | 79.58 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.171) | (0.359) | (0.822) | (5.148) |
Interest Income | 0.003 | 0.067 | 0.152 | 2.488 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 106.9 | 45.97 | 55.74 | 73.87 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |