
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 440.7 | 1,142.5 | 974.3 | 765.3 | - |
COGS | 243.8 | 697.1 | 642 | 575.4 | - |
Gross Profit | 196.9 | 445.4 | 332.3 | 189.9 | - |
Operating Expenses & Income | |||||
Operating Income | 116.6 | 179.4 | 183.1 | 19.64 | - |
Total Operating Expenses | 324.1 | 963.1 | 791.2 | 745.7 | - |
R&D Expenses | 43.83 | 101.8 | 79.99 | 74.87 | 42.4 |
Selling General & Admin Expenses | 7.165 | 20.03 | 14.84 | 218.9 | 192.8 |
Earnings from Continuing Operations | |||||
Interest Expense | (20.28) | (32.53) | (30.2) | (24.86) | (23.83) |
Interest Income | 3.48 | 12.1 | 39.95 | 76.53 | 41.23 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 127.5 | 107.5 | 165.1 | 11.89 | - |
Supplemental | |||||
EBIT | 123.7 | 195.7 | 238.4 | 59.36 | - |
EBITDA | 154.9 | 292.7 | 384.1 | 59.36 | - |