
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 656.9 | 550.8 | 721.4 | 908.7 | - |
COGS | 553.5 | 459.1 | 607.9 | 754.3 | - |
Gross Profit | 103.4 | 91.67 | 113.6 | 154.4 | - |
Operating Expenses & Income | |||||
Operating Income | (117.5) | (111.2) | (32.85) | (28.42) | - |
Total Operating Expenses | 774.4 | 662 | 754.3 | 937.1 | - |
R&D Expenses | 94.55 | 85.36 | 61.99 | 73.67 | 42.8 |
Selling General & Admin Expenses | 52.59 | 50.34 | 29.39 | 121.7 | 111.3 |
Earnings from Continuing Operations | |||||
Interest Expense | (1.688) | (4.803) | (3.449) | (2.499) | (1.712) |
Interest Income | 6.092 | 11.1 | 7.675 | 4.538 | 2.659 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (209.3) | (241.7) | (169) | (172.4) | - |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |