

| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,948.8 | 10,458.8 | 16,070.2 | 18,363.2 | 18,946.9 | - | |
COGS | 4,550.1 | 7,152.5 | 10,828.2 | 12,427.7 | 13,548 | - | |
Gross Profit | 2,398.7 | 3,306.3 | 5,242 | 5,935.5 | 5,398.9 | - | |
Operating Expenses & Income | |||||||
Operating Income | 2,062.2 | 2,605.8 | 4,446.9 | 5,219 | 4,848 | - | |
Total Operating Expenses | 336.5 | 700.6 | 795.1 | 13,144.2 | 14,287 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 178.3 | 310.3 | 492.3 | 423 | 780.1 | 702.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (348.4) | (208.2) | (260.6) | (317.6) | (237.7) | (345.5) | |
Interest Income | 176.7 | 207 | 200.6 | 192.6 | 286.5 | 298.4 | |
Income Tax Expense | 968.2 | 1,594.1 | 2,329.1 | 2,517.8 | 1,908.9 | 1,500 | |
Net Income | |||||||
Net Income | 1,284.1 | 1,794.4 | 2,050.7 | 3,275.5 | 2,419.9 | - | |
Supplemental | |||||||
EBIT | 2,062.2 | 2,605.8 | 4,446.9 | 5,219 | 4,592.9 | 3,313.4 | |
EBITDA | 2,068.1 | 2,615.3 | 4,462.2 | 5,250.5 | 4,863.1 | - | |