
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,969.6 | 13,615.4 | 15,258.1 | 19,346.8 | 34,123.1 | 39,000.8 | |
COGS | 4,443.8 | 6,490.9 | 7,983.1 | 13,031.3 | 22,213.3 | 25,974 | |
Gross Profit | 4,525.8 | 7,124.5 | 7,275 | 6,315.4 | 11,909.8 | 13,026.9 | |
Operating Expenses & Income | |||||||
Operating Income | (7,957.2) | 1,300.9 | (44,589.8) | (2,979) | (2,480.3) | (2,644.2) | |
Total Operating Expenses | 10,000.3 | 12,314.5 | 59,839.2 | 22,325.8 | 36,603.4 | 41,645 | |
R&D Expenses | 1,811.2 | 1,875.1 | 1,507.3 | 2,410.6 | 4,801 | 3,059.2 | |
Selling General & Admin Expenses | 3,525.1 | 3,654.4 | 50,067.6 | 6,488.4 | 2,987.9 | 9,621.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (224.5) | (1,315) | (306.7) | (11.9) | (13.85) | (4.479) | |
Interest Income | 1.05883 | 1,664.7 | 43,201.4 | 4,375.7 | 2,018.8 | 898.7 | |
Income Tax Expense | - | (2,705.7) | - | - | - | - | |
Net Income | |||||||
Net Income | (7,843.4) | 5,775.8 | (894.6) | 2,135.4 | 1,421.5 | 1,244.9 | |
Supplemental | |||||||
EBIT | (1,030.7) | 1,300.9 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |