

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,603.4 | 9,440.1 | 1,022.2 | 1,192 | 1,344.3 | 1,302.9 | |
COGS | 518.6 | 1,062.9 | 106.6 | 99.5 | 101.9 | 98.4 | |
Gross Profit | 6,084.8 | 8,377.2 | 915.6 | 1,092.5 | 1,242.4 | 1,203.5 | |
Operating Expenses & Income | |||||||
Operating Income | (659.1) | 339.1 | 122.5 | 251.4 | 329.6 | 285 | |
Total Operating Expenses | 7,262.5 | 9,101 | 899.7 | 940.6 | 1,014.7 | 1,016.9 | |
R&D Expenses | 2,402.4 | 2,671.7 | 237.7 | 269.4 | 270.4 | 268.1 | |
Selling General & Admin Expenses | 4,345.1 | 5,383.8 | 558 | 576.2 | 650.2 | 649.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (62.12) | (128.4) | (9.687) | (9) | (7.8) | - | |
Interest Income | 7.286014 | 12.41 | 4.904 | 9 | 5.4 | 0.4 | |
Income Tax Expense | (116.9) | 96.2 | - | - | - | - | |
Net Income | |||||||
Net Income | (486.9) | 266.1 | 81.57 | 203.5 | 227.8 | 224.2 | |
Supplemental | |||||||
EBIT | (659.1) | 478.3 | - | - | - | - | |
EBITDA | 2,031.1 | 3,814 | - | - | - | - | |