
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,644.1 | 2,738 | 310.3 | 334.3 | 385 | 309 | |
COGS | 1,139.4 | 1,473.3 | 186.3 | 218.1 | 210.8 | 181.1 | |
Gross Profit | 504.6 | 1,264.7 | 124 | 116.2 | 174.2 | 127.9 | |
Operating Expenses & Income | |||||||
Operating Income | (809.5) | (810.9) | (65.45) | (76.21) | (32.82) | (78.13) | |
Total Operating Expenses | 2,453.6 | 3,548.9 | 375.7 | 410.5 | 417.8 | 387.1 | |
R&D Expenses | 825.3 | 1,033.1 | 114.5 | 110.9 | 114.4 | 122.8 | |
Selling General & Admin Expenses | 710.9 | 1,102.8 | 105.8 | 113.3 | 119.1 | 112.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (155.4) | (173.6) | (11.88) | (2.67) | (9.64) | - | |
Interest Income | 223.5 | 361.6 | 21.5 | 8.829 | 2.978 | - | |
Income Tax Expense | (0.31902) | (0.503532) | - | - | - | - | |
Net Income | |||||||
Net Income | (772.7) | (650.9) | (62.96) | (47.28) | (29.53) | (89.53) | |
Supplemental | |||||||
EBIT | (809.5) | (810.9) | - | - | - | - | |
EBITDA | (453.5) | (256.8) | - | - | - | - | |