
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 106,349.9 | 201,154.9 | 335,958.3 | 244,390 | 154,701 | 168,110.9 | |
COGS | 87,135.4 | 167,454.6 | 282,754 | 205,546.1 | 131,223.5 | 142,046.2 | |
Gross Profit | 19,214.5 | 33,700.3 | 53,204.4 | 38,843.8 | 23,477.5 | 26,064.7 | |
Operating Expenses & Income | |||||||
Operating Income | 6,003.3 | 13,270.6 | 17,733.9 | 3,597.2 | (25,447.4) | (23,953.1) | |
Total Operating Expenses | 99,733.7 | 184,860.7 | 313,141 | 240,787 | 180,148.4 | 192,064 | |
R&D Expenses | 920.5 | 2,260.3 | 5,025.9 | 5,756.9 | 6,088.7 | 6,454.4 | |
Selling General & Admin Expenses | 10,139.2 | 14,169.2 | 22,514.3 | 27,375.2 | 5,128.9 | 5,511.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (548.2) | (2,901.2) | (4,417.2) | (3,809.5) | (3,523) | (4,442.9) | |
Interest Income | 2,216 | 4,201.9 | 7,536.8 | 4,793.1 | 1,560.2 | 1,722.5 | |
Income Tax Expense | 1,051.2 | 583.7 | - | - | - | - | |
Net Income | |||||||
Net Income | 5,579.6 | 4,944.8 | 11,815.4 | 16,194 | 1,700.6 | 5,401.3 | |
Supplemental | |||||||
EBIT | 6,616.2 | 16,292.5 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |