
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16,850.2 | 16,934.6 | 17,729.3 | 18,832.5 | 20,198.2 | 20,198.2 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3,733.4 | 3,923.6 | 4,722.1 | 4,565.9 | 4,580.8 | 4,580.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,973.9) | (5,120.9) | (11,618.1) | (13,920.5) | (14,537.6) | (14,537.6) | |
Interest Income | 11,635.6 | 14,962.6 | 19,970 | 22,198.3 | 23,756.4 | 23,756.4 | |
Income Tax Expense | 746.8 | 1,008.2 | - | - | - | - | |
Net Income | |||||||
Net Income | 4,463.8 | 3,539.1 | 4,317.3 | 5,215.3 | 6,101.7 | 6,101.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |