
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 16,616 | 18,054.9 | 19,833.9 | 24,734.8 |
COGS | 10,807.3 | 10,948.8 | 11,141.9 | 14,197.5 |
Gross Profit | 5,808.7 | 7,106.2 | 8,692 | 10,537.3 |
Operating Expenses & Income | ||||
Operating Income | 865.5 | 1,899.6 | 2,292.6 | 2,365 |
Total Operating Expenses | 15,750.5 | 16,155.4 | 17,541.3 | 22,369.8 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - |
Earnings from Continuing Operations | ||||
Interest Expense | (224.6) | (212) | (286.3) | (337.3) |
Interest Income | 12.96 | 31.41 | 22.28 | 46.48 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 980.4 | 1,051.3 | 2,025.8 | 2,776.5 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |