

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 168.1 | 24.43 | 153.2 | 14.6 | 93.26 | 143.5 | |
COGS | 100.9 | 16.05 | 106.8 | 9.705591 | 60.6 | 97.52 | |
Gross Profit | 67.25 | 8.380008 | 46.34 | 4.897723 | 32.65 | 45.99 | |
Operating Expenses & Income | |||||||
Operating Income | 22.66 | 3.318444 | 16.81 | 0.592809 | (2.46) | (7.823748) | |
Total Operating Expenses | 44.59 | 5.061564 | 29.53 | 4.248272 | 35.11 | 53.81 | |
R&D Expenses | 30.42 | 3.464866 | 17.8 | 2.403805 | 21.52 | 33.07 | |
Selling General & Admin Expenses | 11.21 | 1.056444 | 9.119 | 1.291564 | 10.36 | 11.06 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.058) | (0.015) | (0.077) | (0.0173) | (0.164) | (0.128005) | |
Interest Income | 0.386 | 0.0169 | 2.547 | 0.531147 | 4.093 | 4.346859 | |
Income Tax Expense | 0.048 | 0.0106 | 0.045 | (0.003733) | 0.133 | 0.118196 | |
Net Income | |||||||
Net Income | 23.78 | 3.562396 | 19.44 | 1.304051 | 4.027999 | 0.426785 | |
Supplemental | |||||||
EBIT | 22.66 | 3.318444 | 19.57 | 0.592809 | (2.46) | (7.823748) | |
EBITDA | 24.25 | 3.548445 | 22.34 | 0.77136 | (0.816) | (4.664485) | |