
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 484,593.1 | 254,989.1 | 171,892.2 | 347,087 | 379,304.5 | 379,304.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 22,743.7 | 23,803.4 | 31,150.2 | 36,787.5 | 36,852.4 | 36,852.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (25,253) | (49,438.3) | (102,659.8) | (123,620) | (117,717.8) | (117,717.8) | |
Interest Income | 168,724.6 | 214,650.2 | 271,677.1 | 305,364.9 | 308,106.9 | 308,106.9 | |
Income Tax Expense | 18,354.5 | 13,081.2 | - | - | - | - | |
Net Income | |||||||
Net Income | 144,559 | 46,925.6 | 66,016.7 | 150,820.1 | 120,944 | 120,944 | |
Supplemental | |||||||
EBIT | 213,126.8 | (63,824.6) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |