
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 621,856.7 | 379,887.9 | 265,227.2 | 360,931.7 | 418,297.6 | 418,297.6 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 24,439.2 | 27,061.8 | 32,405.6 | 37,099.5 | 40,163.9 | 40,163.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12,930.9) | (24,357) | (61,851.7) | (67,423.5) | (70,438.9) | (70,438.9) | |
Interest Income | 207,813 | 250,519.5 | 307,407.7 | 329,545.5 | 337,809.6 | 337,809.6 | |
Income Tax Expense | 18,637.1 | 11,985.7 | - | - | - | - | |
Net Income | |||||||
Net Income | 139,514.1 | 37,359.4 | 50,928.9 | 110,269.7 | 107,141.9 | 107,141.9 | |
Supplemental | |||||||
EBIT | 247,404 | (188,970.2) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |