
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21,603 | 19,561.6 | 34,492.4 | 29,281.4 | 21,040.5 | 20,847.7 | |
COGS | 14,874.5 | 15,379.8 | 25,536.1 | 21,216.5 | 16,021.5 | 16,320.3 | |
Gross Profit | 6,728.5 | 4,181.8 | 8,956.2 | 8,065 | 5,019 | 4,527.4 | |
Operating Expenses & Income | |||||||
Operating Income | 1,267.3 | (6,462.4) | 2,009.2 | 601.6 | (4,083.4) | (4,878.6) | |
Total Operating Expenses | 20,335.7 | 26,024 | 32,483.2 | 28,679.8 | 25,123.8 | 25,726.3 | |
R&D Expenses | 1,681.5 | 1,797.9 | 1,589.7 | 1,859.1 | 2,595.3 | 2,858.7 | |
Selling General & Admin Expenses | 3,583.3 | 8,576.3 | 5,050.5 | 5,102.9 | 2,403.5 | 2,364.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.56) | (9.93283) | (20.1) | (31.06) | (28.39) | (25.92) | |
Interest Income | 706.5 | 846.8 | 1,052.4 | 1,353.2 | 1,184.6 | 1,192 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 2,223.2 | (5,331.1) | 2,976 | 1,642.4 | (2,815.8) | (2,518.8) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |