

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26,542.2 | 30,423.2 | 36,140.4 | 36,892.8 | 37,730.1 | 38,274.9 | |
COGS | 15,138.9 | 17,018.7 | 19,848.5 | 21,324.8 | 19,698.1 | 20,032 | |
Gross Profit | 11,403.4 | 13,404.4 | 16,291.9 | 15,568 | 18,032 | 18,243 | |
Operating Expenses & Income | |||||||
Operating Income | 2,886.9 | 3,418.6 | 4,662.6 | 3,582.8 | 4,802.5 | 4,496.1 | |
Total Operating Expenses | 23,662.5 | 27,004.5 | 31,477.8 | 33,739.1 | 32,927.6 | 33,778.9 | |
R&D Expenses | 3,688.7 | 4,413.9 | 4,997.7 | 5,631.7 | 6,448.2 | 6,620.8 | |
Selling General & Admin Expenses | 4,592.9 | 5,275.7 | 6,362.5 | 6,482.5 | 1,860.3 | 1,906.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (34.57) | (43.88) | (35.72) | (18.82) | (11.46) | (10.47) | |
Interest Income | 14,955.5 | 12,220.8 | 2,281.1 | 558.6 | 379.6 | 449.2 | |
Income Tax Expense | 2,956.7 | (3,707.3) | - | - | - | - | |
Net Income | |||||||
Net Income | 14,902.8 | (5,195.9) | 6,738.4 | 3,982.4 | 5,649.9 | 5,166 | |
Supplemental | |||||||
EBIT | 2,879.7 | 3,418.6 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |