

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 638.1 | 42.94 | 33.73 | 206.7 | - | - | |
COGS | 464.3 | 16.01 | 7.045 | 219 | - | - | |
Gross Profit | 173.8 | 26.94 | 26.68 | (12.31) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 142.9 | (4.714) | 0.743 | (92.14) | - | - | |
Total Operating Expenses | 495.2 | 47.66 | 32.99 | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 30.92 | 31.65 | 25.94 | 120.7 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 2.121 | 2.787 | 3.759 | 126.9 | - | - | |
Income Tax Expense | 45 | 1.062 | 1.416 | 8.018 | 19.34 | 18.18 | |
Net Income | |||||||
Net Income | 146 | 43 | (153.4) | (219) | - | - | |
Supplemental | |||||||
EBIT | 255.3 | 44.16 | (154.3) | (8.794) | (27.92) | (33.7) | |
EBITDA | 145 | (1.358) | 4.199 | - | - | - | |