

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 403.6 | 374.1 | 431.8 | 449.1 | 412.3 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 23.26 | 0.615 | 0.941 | 1.022 | 1.227 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (6.384674) | (24.6) | (305.3) | (351.5) | (180.6) | |
Interest Income | 283.8 | 315.8 | 639 | 694.8 | 524.8 | |
Income Tax Expense | 0.778239 | - | - | - | - | |
Net Income | ||||||
Net Income | 146.1 | 130.2 | 152.5 | 166.4 | 189.5 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |