
| 2016 | 2017 | 2018 | 2019 | 2020 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,155.8 | 1,118.5 | 1,459.5 | 1,461 | 804.9 | 993.1 | |
COGS | 828.4 | 760.2 | 1,048 | 1,054.5 | 526.9 | 645.9 | |
Gross Profit | 327.4 | 358.3 | 411.5 | 406.4 | 277.9 | 347.2 | |
Operating Expenses & Income | |||||||
Operating Income | (115.9) | (55.99) | (13.1) | (46.19) | (45) | 4.8175 | |
Total Operating Expenses | 443.3 | 414.3 | 424.6 | 452.6 | 322.9 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 109.1 | 116.6 | 88.94 | 93.56 | 83.43 | 205.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (61.24) | |
Interest Income | 5.081 | 45.02 | 47.26 | 78.96 | 47.74 | 19.8 | |
Income Tax Expense | 8.764 | 7.53 | 18.4 | 8.788 | 26.66 | 21.51 | |
Net Income | |||||||
Net Income | (62.65) | (143.7) | (59.65) | (181.4) | (62.72) | (37.18) | |
Supplemental | |||||||
EBIT | (115.9) | (55.99) | (13.1) | (46.19) | (45) | (35.74) | |
EBITDA | (95.87) | (36.34) | 7.118 | (22.13) | 6.73 | - | |