
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,332.1 | 67,300.8 | 65,547.1 | 33,403 | 79,349.8 | 90,321.2 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 5,332.1 | 67,300.8 | 65,547.1 | 33,403 | 79,349.8 | 90,321.2 | |
Operating Expenses & Income | |||||||
Operating Income | (52,305.3) | 906.5 | (2,617.1) | (59,377.4) | (40,277.4) | (28,468.7) | |
Total Operating Expenses | 56,523 | 66,394.3 | 68,174.9 | 92,712.1 | 119,627.2 | 118,789.8 | |
R&D Expenses | 41,034.1 | 48,415.5 | 52,034.7 | 74,078.5 | 93,013.7 | 88,498.8 | |
Selling General & Admin Expenses | 12,752.1 | 8,854.2 | 10,891.2 | 13,671.5 | 14,486.7 | 15,778.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (41.98) | (1,326) | (2,150.6) | (36.04) | (993) | (1,406) | |
Interest Income | 7,587.8 | 233.7 | 281.9 | 3,605.5 | 2,977.6 | 2,961.5 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (43,557.9) | 3,208.6 | (2,646.7) | (55,529.3) | (37,806.5) | (24,136.1) | |
Supplemental | |||||||
EBIT | (51,187.6) | 908 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |