

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,190.8 | 3,679.3 | 591.1 | 898.7 | 1,174.7 | 1,276.7 | |
COGS | 238.6 | 348.1 | 50.16 | 66.48 | 87.33 | 103.2 | |
Gross Profit | 1,952.2 | 3,331.2 | 540.9 | 832.3 | 1,087.3 | 1,173.5 | |
Operating Expenses & Income | |||||||
Operating Income | (870.3) | (756.5) | 22.64 | 147.7 | 277.6 | 298.4 | |
Total Operating Expenses | 3,061.1 | 4,435.8 | 568.4 | 751 | 897.1 | 978.4 | |
R&D Expenses | 545.5 | 594 | 57.1 | 76.01 | 91.4 | 96.9 | |
Selling General & Admin Expenses | 2,284.3 | 3,488.4 | 461.6 | 609.3 | 719.3 | 772.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.02) | (10.85) | (3.117) | (2.294) | (3.336) | - | |
Interest Income | - | 9.074761 | 4.935 | 3.752 | 7.267 | - | |
Income Tax Expense | 38.01 | 38.86 | - | - | - | - | |
Net Income | |||||||
Net Income | (880.2) | (762.8) | 245 | 133.8 | 142.2 | 232.5 | |
Supplemental | |||||||
EBIT | (857.2) | (756.5) | - | - | - | - | |
EBITDA | (745) | (608.1) | - | - | - | - | |