
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 77.65 | 9.303 | 221.9 | 502.1 | 713.1 |
COGS | 3.434 | 2.446 | 3.878 | 20.96 | 39.66 |
Gross Profit | 74.21 | 6.857 | 218 | 481.1 | 673.4 |
Operating Expenses & Income | |||||
Operating Income | (468.4) | (599.4) | (577.4) | (502.1) | (477.8) |
Total Operating Expenses | 546.1 | 608.7 | 799.3 | 1,004.1 | 1,190.9 |
R&D Expenses | 399.5 | 455.7 | 506.5 | 452 | 505.4 |
Selling General & Admin Expenses | 143.2 | 150.6 | 288.9 | 531.2 | 645.9 |
Earnings from Continuing Operations | |||||
Interest Expense | (80.44) | (81.29) | (99.29) | (178.2) | (205.9) |
Interest Income | 7.542 | 18.04 | 17.25 | 19.85 | 23.48 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (481.2) | (643.2) | (535.8) | (724.9) | (691.9) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |