
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (2.8) | (3.1) | (3.4) | (3.5) | (3.8) |
Total Operating Expenses | 2.8 | 3.1 | 3.4 | 3.5 | 3.8 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.06 | 0.8 | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.9) | (1) | (1.2) | (1.4) | (1.2) |
Interest Income | 6.5 | 6.8 | 7.8 | 8.2 | 6.7 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 36 | 28 | 11 | 15.5 | 6.9 |
Supplemental | |||||
EBIT | - | 27.9 | 9.7 | 13.2 | 12.1 |
EBITDA | - | 27.9 | 9.7 | 13.2 | 12.1 |