
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 3,736.4 | 3,685.5 | 669.1 | 1,013.4 | 1,058.1 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 3,316.5 | 3,481 | (585.3) | (410.1) | (88.4) | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 321.9 | 325.1 | 401.2 | 476.8 | 512.8 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (44.25) | (41.43) | (40.6) | (39.3) | (40.9) | |
Interest Income | 87.02 | 108.8 | 62.6 | 64.6 | 140.6 | |
Income Tax Expense | 68.82 | 32.33 | - | - | - | |
Net Income | ||||||
Net Income | 351.2 | 172.1 | 1,026.8 | 1,130.3 | 913.4 | |
Supplemental | ||||||
EBIT | 410.5 | 272.3 | - | - | - | |
EBITDA | - | - | - | - | - | |